Flip Analyzer

Model your flip from entry to exit. Profit and cash-on-cash matrices update in real-time.

Property Address

Entry Strategy

Acquisition

Purchase Price

Rehab

Closing/Addl Costs In Loan

Total Cost Basis (HML) $440,000

Hard Money

Points Paid At Close %

Hard Money Rate %

Hard Money LTV %

Points (Paid Up Front) $0

Hard Money Loan $0

HML Cash to Close $440,000

Other Up Front Costs

Addl Rehab Not In Loan

HELOC

HELOC Rate %

HELOC Amount

Left Over HELOC $0

Adjusted Cash to Close $442,000

Holding Costs

Monthly Debt Service

HELOC Payment $0

Hard Money Payment $0

Total Monthly Debt $0

Taxes (Annual)

Insurance (Annual)

Utilities (Monthly)

Other Cost (Annual)

Other Cost (Monthly)

Monthly Carry Cost $1,000

Exit Strategy

ARV Low

ARV High

Selling Costs

Broker Fee %

Other Closing Costs %

Total Selling Cost % 7.00%

Pre-Tax Gross Profit

Sale Price − Selling Costs − HELOC Payback − HML Balance − Holding Costs − Up Front Cash

Summaries

Cash on Cash Return

Deal Summary

Enter your numbers above to see a plain English analysis.